{"text_format":"3","workbook":"xlsx","n_sheets":25,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8一般公共预算基本支出表","9工资福利(政府预算)","10工资福利","11个人家庭(政府预算)","12个人家庭","13商品服务(政府预算)","14商品服务","15三公","16政府性基金","17政府性基金(政府预算)","18政府性基金（部门预算）","19国有资本经营预算","20财政专户管理资金","21专项清单","22项目支出绩效目标表","23整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2024年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","607001"]
[{"$nulls":3},"单位名称：","洪江市安江镇人民政府本级"]

{"sheet":"目录","index":1,"n_rows":26,"n_cols":3,"rows_kept":26,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,12,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,14,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,15,"一般公共预算“三公”经费支出表"]
[null,16,"政府性基金预算支出表"]
[null,17,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,18,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,19,"国有资本经营预算支出表"]
[null,20,"财政专户管理资金预算支出表"]
[null,21,"专项资金预算汇总表"]
[null,22,"项目支出绩效目标表"]
[null,23,"整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":3566.997442,"d":"3,567.00"},"（一）一般公共服务支出",{"v":1384.621042,"d":"1,384.62"},"一、基本支出",{"v":2774.325442,"d":"2,774.33"},"一、机关工资福利支出",{"v":2647.1852,"d":"2,647.19"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":2321.0852,"d":"2,321.09"},"二、机关商品和服务支出",{"v":843.240242,"d":"843.24"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":453.240242,"d":"453.24"},"三、机关资本性支出"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",null,"四、机关资本性支出（基本建设）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":792.672,"d":"792.67"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",{"v":326.1,"d":"326.10"},"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":390,"d":"390.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":707.09601,"d":"707.10"},"    按项目管理的对个人和家庭的补助",{"v":76.572,"d":"76.57"},"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":76.572,"d":"76.57"}]
["        政府住房基金收入",null,"（十）卫生健康支出",{"v":233.68863,"d":"233.69"},"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",{"v":169,"d":"169.00"},"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",{"v":506.0852,"d":"506.09"},"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出",{"v":67.2,"d":"67.20"}]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":190.95336,"d":"190.95"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出",{"v":308.3532,"d":"308.35"}]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
["本 年 收 入 合 计",{"v":3566.997442,"d":"3,567.00"},"本　年　支　出　合　计",{"v":3566.997442,"d":"3,567.00"},"本　年　支　出　合　计",{"v":3566.997442,"d":"3,567.00"},"本　年　支　出　合　计",{"v":3566.997442,"d":"3,567.00"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":3566.997442,"d":"3,567.00"},"支  出  总  计",{"v":3566.997442,"d":"3,567.00"},"支  出  总  计",{"v":3566.997442,"d":"3,567.00"},"支  出  总  计",{"v":3566.997442,"d":"3,567.00"}]

{"sheet":"2收入总表","index":3,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"部门公开表02"]
["收入总表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":22},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"}]
["607","洪江市安江镇人民政府",{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"}]
["  607001","  洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"}]

{"sheet":"3支出总表","index":4,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":792.672,"d":"792.67"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":792.672,"d":"792.67"}]
[{"$nulls":3},"  607001"," 洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":792.672,"d":"792.67"}]
["201",null,null,"   201","   一般公共服务支出",{"v":1384.621042,"d":"1,384.62"},{"v":1087.481042,"d":"1,087.48"},297.14]
["201","03",null,"     20103","     政府办公厅（室）及相关机构事务",{"v":1272.727042,"d":"1,272.73"},{"v":975.587042,"d":"975.59"},297.14]
["201","03","01","      2010301","      行政运行",{"v":1272.727042,"d":"1,272.73"},{"v":975.587042,"d":"975.59"},297.14]
["201","06",null,"     20106","     财政事务",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["201","06","01","      2010601","      行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["208",null,null,"   208","   社会保障和就业支出",{"v":707.09601,"d":"707.10"},{"v":548.52401,"d":"548.52"},{"v":158.572,"d":"158.57"}]
["208","01",null,"     20801","     人力资源和社会保障管理事务",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","01","01","      2080101","      行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","02",null,"     20802","     民政管理事务",{"v":145,"d":"145.00"},null,{"v":145,"d":"145.00"}]
["208","02","08","      2080208","      基层政权建设和社区治理",{"v":145,"d":"145.00"},null,{"v":145,"d":"145.00"}]
["208","05",null,"     20805","     行政事业单位养老支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","05","05","      2080505","      机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","08",null,"     20808","     抚恤",{"v":13.572,"d":"13.57"},null,{"v":13.572,"d":"13.57"}]
["208","08","99","      2080899","      其他优抚支出",{"v":13.572,"d":"13.57"},null,{"v":13.572,"d":"13.57"}]
["208","27",null,"     20827","     财政对其他社会保险基金的补助",{"v":15.01073,"d":"15.01"},{"v":15.01073,"d":"15.01"}]
["208","27","01","      2082701","      财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"}]
["208","27","02","      2082702","      财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"}]
["210",null,null,"   210","   卫生健康支出",{"v":233.68863,"d":"233.69"},{"v":233.68863,"d":"233.69"}]
["210","07",null,"     21007","     计划生育事务",98.43,98.43]
["210","07","16","      2100716","      计划生育机构",98.43,98.43]
["210","11",null,"     21011","     行政事业单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["210","11","01","      2101101","      行政单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["212",null,null,"   212","   城乡社区支出",{"v":169,"d":"169.00"},null,{"v":169,"d":"169.00"}]
["212","03",null,"     21203","     城乡社区公共设施",{"v":169,"d":"169.00"},null,{"v":169,"d":"169.00"}]
["212","03","03","      2120303","      小城镇基础设施建设",{"v":169,"d":"169.00"},null,{"v":169,"d":"169.00"}]
["213",null,null,"   213","   农林水支出",{"v":506.0852,"d":"506.09"},{"v":338.1252,"d":"338.13"},167.96]
["213","01",null,"     21301","     农业农村",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","01","01","      2130101","      行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","03",null,"     21303","     水利",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","03","01","      2130301","      行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","07",null,"     21307","     农村综合改革",167.96,null,167.96]
["213","07","05","      2130705","      对村民委员会和村党支部的补助",167.96,null,167.96]
["220",null,null,"   220","   自然资源海洋气象等支出",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["220","01",null,"     22001","     自然资源事务",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["220","01","01","      2200101","      行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["221",null,null,"   221","   住房保障支出",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["221","02",null,"     22102","     住房改革支出",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["221","02","01","      2210201","      住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["224",null,null,"   224","   灾害防治及应急管理支出",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["224","01",null,"     22401","     应急管理事务",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["224","01","06","      2240106","      安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":25,"n_cols":20,"rows_kept":25,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出","机关资本性支出(基本建设)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":3566.997442,"d":"3,567.00"},{"v":2647.1852,"d":"2,647.19"},{"v":843.240242,"d":"843.24"},{"$nulls":6},{"v":76.572,"d":"76.57"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":3566.997442,"d":"3,567.00"},{"v":2647.1852,"d":"2,647.19"},{"v":843.240242,"d":"843.24"},{"$nulls":6},{"v":76.572,"d":"76.57"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":2647.1852,"d":"2,647.19"},{"v":843.240242,"d":"843.24"},{"$nulls":6},{"v":76.572,"d":"76.57"}]
["201","03","01","    607001","    行政运行",{"v":1272.727042,"d":"1,272.73"},{"v":763.4868,"d":"763.49"},{"v":509.240242,"d":"509.24"}]
["201","06","01","    607001","    行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["208","01","01","    607001","    行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","02","08","    607001","    基层政权建设和社区治理",{"v":145,"d":"145.00"},null,{"v":82,"d":"82.00"},{"$nulls":6},{"v":63,"d":"63.00"}]
["208","05","05","    607001","    机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","08","99","    607001","    其他优抚支出",{"v":13.572,"d":"13.57"},{"$nulls":8},{"v":13.572,"d":"13.57"}]
["208","27","01","    607001","    财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"}]
["208","27","02","    607001","    财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"}]
["210","07","16","    607001","    计划生育机构",98.43,98.43]
["210","11","01","    607001","    行政单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["212","03","03","    607001","    小城镇基础设施建设",{"v":169,"d":"169.00"},null,{"v":169,"d":"169.00"}]
["213","01","01","    607001","    行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","03","01","    607001","    行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","07","05","    607001","    对村民委员会和村党支部的补助",167.96,84.96,{"v":83,"d":"83.00"}]
["220","01","01","    607001","    行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["221","02","01","    607001","    住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["224","01","06","    607001","    安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":25,"n_cols":21,"rows_kept":25,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},{"v":453.240242,"d":"453.24"},{"v":0,"d":"0.00"},{"v":792.672,"d":"792.67"},{"v":326.1,"d":"326.10"},{"v":390,"d":"390.00"},{"v":76.572,"d":"76.57"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},{"v":453.240242,"d":"453.24"},{"v":0,"d":"0.00"},{"v":792.672,"d":"792.67"},{"v":326.1,"d":"326.10"},{"v":390,"d":"390.00"},{"v":76.572,"d":"76.57"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},{"v":453.240242,"d":"453.24"},{"v":0,"d":"0.00"},{"v":792.672,"d":"792.67"},{"v":326.1,"d":"326.10"},{"v":390,"d":"390.00"},{"v":76.572,"d":"76.57"}]
["201","03","01","    607001","    行政运行",{"v":1272.727042,"d":"1,272.73"},{"v":975.587042,"d":"975.59"},{"v":522.3468,"d":"522.35"},{"v":453.240242,"d":"453.24"},null,297.14,241.14,{"v":56,"d":"56.00"}]
["201","06","01","    607001","    行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["208","01","01","    607001","    行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","02","08","    607001","    基层政权建设和社区治理",{"v":145,"d":"145.00"},{"$nulls":4},{"v":145,"d":"145.00"},null,{"v":82,"d":"82.00"},{"v":63,"d":"63.00"}]
["208","05","05","    607001","    机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","08","99","    607001","    其他优抚支出",{"v":13.572,"d":"13.57"},{"$nulls":4},{"v":13.572,"d":"13.57"},null,null,{"v":13.572,"d":"13.57"}]
["208","27","01","    607001","    财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"}]
["208","27","02","    607001","    财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"}]
["210","07","16","    607001","    计划生育机构",98.43,98.43,98.43]
["210","11","01","    607001","    行政单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["212","03","03","    607001","    小城镇基础设施建设",{"v":169,"d":"169.00"},{"$nulls":4},{"v":169,"d":"169.00"},null,{"v":169,"d":"169.00"}]
["213","01","01","    607001","    行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","03","01","    607001","    行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","07","05","    607001","    对村民委员会和村党支部的补助",167.96,{"$nulls":4},167.96,84.96,{"v":83,"d":"83.00"}]
["220","01","01","    607001","    行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["221","02","01","    607001","    住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["224","01","06","    607001","    安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["单位：607001_洪江市安江镇人民政府本级",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":3566.997442,"d":"3,567.00"},"一、本年支出",{"v":3566.997442,"d":"3,567.00"}]
["（一）一般公共预算拨款",{"v":3566.997442,"d":"3,567.00"},"（一）一般公共服务支出",{"v":1384.621042,"d":"1,384.62"}]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":707.09601,"d":"707.10"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出",{"v":233.68863,"d":"233.69"}]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出",{"v":169,"d":"169.00"}]
[null,null,"（十三）农林水支出",{"v":506.0852,"d":"506.09"}]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出",{"v":67.2,"d":"67.20"}]
[null,null,"（二十）住房保障支出",{"v":190.95336,"d":"190.95"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出",{"v":308.3532,"d":"308.35"}]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":3566.997442,"d":"3,567.00"},"支    出    总    计",{"v":3566.997442,"d":"3,567.00"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":51,"n_cols":11,"rows_kept":51,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,9],[3,10,5,10],[4,6,5,6],[4,7,4,8],[4,9,5,9],[50,0,50,4]]}
[{"$nulls":10},"部门公开表07"]
["一般公共预算支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},{"v":0,"d":"0.00"},{"v":453.240242,"d":"453.24"},{"v":792.672,"d":"792.67"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},null,{"v":453.240242,"d":"453.24"},{"v":792.672,"d":"792.67"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":2774.325442,"d":"2,774.33"},{"v":2321.0852,"d":"2,321.09"},null,{"v":453.240242,"d":"453.24"},{"v":792.672,"d":"792.67"}]
["201",null,null,"   201","   一般公共服务支出",{"v":1384.621042,"d":"1,384.62"},{"v":1087.481042,"d":"1,087.48"},{"v":634.2408,"d":"634.24"},null,{"v":453.240242,"d":"453.24"},297.14]
["201","03",null,"    20103","    政府办公厅（室）及相关机构事务",{"v":1272.727042,"d":"1,272.73"},{"v":975.587042,"d":"975.59"},{"v":522.3468,"d":"522.35"},null,{"v":453.240242,"d":"453.24"},297.14]
["201","03","01","     2010301","     行政运行",{"v":1272.727042,"d":"1,272.73"},{"v":975.587042,"d":"975.59"},{"v":522.3468,"d":"522.35"},null,{"v":453.240242,"d":"453.24"},297.14]
["201","06",null,"    20106","    财政事务",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["201","06","01","     2010601","     行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["208",null,null,"   208","   社会保障和就业支出",{"v":707.09601,"d":"707.10"},{"v":548.52401,"d":"548.52"},{"v":548.52401,"d":"548.52"},null,null,{"v":158.572,"d":"158.57"}]
["208","01",null,"    20801","    人力资源和社会保障管理事务",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","01","01","     2080101","     行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","02",null,"    20802","    民政管理事务",{"v":145,"d":"145.00"},{"$nulls":4},{"v":145,"d":"145.00"}]
["208","02","08","     2080208","     基层政权建设和社区治理",{"v":145,"d":"145.00"},{"$nulls":4},{"v":145,"d":"145.00"}]
["208","05",null,"    20805","    行政事业单位养老支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","05","05","     2080505","     机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","08",null,"    20808","    抚恤",{"v":13.572,"d":"13.57"},{"$nulls":4},{"v":13.572,"d":"13.57"}]
["208","08","99","     2080899","     其他优抚支出",{"v":13.572,"d":"13.57"},{"$nulls":4},{"v":13.572,"d":"13.57"}]
["208","27",null,"    20827","    财政对其他社会保险基金的补助",{"v":15.01073,"d":"15.01"},{"v":15.01073,"d":"15.01"},{"v":15.01073,"d":"15.01"}]
["208","27","01","     2082701","     财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"}]
["208","27","02","     2082702","     财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"}]
["210",null,null,"   210","   卫生健康支出",{"v":233.68863,"d":"233.69"},{"v":233.68863,"d":"233.69"},{"v":233.68863,"d":"233.69"}]
["210","07",null,"    21007","    计划生育事务",98.43,98.43,98.43]
["210","07","16","     2100716","     计划生育机构",98.43,98.43,98.43]
["210","11",null,"    21011","    行政事业单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["210","11","01","     2101101","     行政单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["212",null,null,"   212","   城乡社区支出",{"v":169,"d":"169.00"},{"$nulls":4},{"v":169,"d":"169.00"}]
["212","03",null,"    21203","    城乡社区公共设施",{"v":169,"d":"169.00"},{"$nulls":4},{"v":169,"d":"169.00"}]
["212","03","03","     2120303","     小城镇基础设施建设",{"v":169,"d":"169.00"},{"$nulls":4},{"v":169,"d":"169.00"}]
["213",null,null,"   213","   农林水支出",{"v":506.0852,"d":"506.09"},{"v":338.1252,"d":"338.13"},{"v":338.1252,"d":"338.13"},null,null,167.96]
["213","01",null,"    21301","    农业农村",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","01","01","     2130101","     行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","03",null,"    21303","    水利",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","03","01","     2130301","     行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["213","07",null,"    21307","    农村综合改革",167.96,{"$nulls":4},167.96]
["213","07","05","     2130705","     对村民委员会和村党支部的补助",167.96,{"$nulls":4},167.96]
["220",null,null,"   220","   自然资源海洋气象等支出",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["220","01",null,"    22001","    自然资源事务",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["220","01","01","     2200101","     行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["221",null,null,"   221","   住房保障支出",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["221","02",null,"    22102","    住房改革支出",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["221","02","01","     2210201","     住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["224",null,null,"   224","   灾害防治及应急管理支出",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["224","01",null,"    22401","    应急管理事务",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["224","01","06","     2240106","     安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"8一般公共预算基本支出表","index":9,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,4],[30,0,30,1],[31,0,31,1]]}
[{"$nulls":4},"部门公开表08"]
["一般公共预算基本支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":3},"单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目代码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":2321.0852,"d":"2321.09"},{"v":2321.0852,"d":"2321.09"}]
["  30101","  基本工资",{"v":959.6004,"d":"959.60"},{"v":959.6004,"d":"959.60"}]
["  30107","  绩效工资",{"v":303.7404,"d":"303.74"},{"v":303.7404,"d":"303.74"}]
["  30102","  津贴补贴",{"v":461.9172,"d":"461.92"},{"v":461.9172,"d":"461.92"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["  30112","  其他社会保障缴费",{"v":15.01073,"d":"15.01"},{"v":15.01073,"d":"15.01"}]
["  30110","  职工基本医疗保险缴费",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"}]
["  30113","  住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"}]
["302","商品和服务支出",{"v":453.240242,"d":"453.24"},null,{"v":453.240242,"d":"453.24"}]
["  30205","  水费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30206","  电费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  30299","  其他商品和服务支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30202","  印刷费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  30201","  办公费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30229","  福利费",{"v":35.35569,"d":"35.36"},null,{"v":35.35569,"d":"35.36"}]
["  30228","  工会经费",{"v":28.284552,"d":"28.28"},null,{"v":28.284552,"d":"28.28"}]
["  30211","  差旅费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["  30213","  维修（护）费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30215","  会议费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  30216","  培训费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30217","  公务接待费",{"v":41,"d":"41.00"},null,{"v":41,"d":"41.00"}]
["  30226","  劳务费",{"v":70.4,"d":"70.40"},null,{"v":70.4,"d":"70.40"}]
["  30227","  委托业务费",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["  30231","  公务用车运行维护费",{"v":23.2,"d":"23.20"},null,{"v":23.2,"d":"23.20"}]
["  30239","  其他交通费用",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["合计",null,{"v":2774.325442,"d":"2774.33"},{"v":2321.0852,"d":"2321.09"},{"v":453.240242,"d":"453.24"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"9工资福利(政府预算)","index":10,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13],[21,0,21,4]]}
[{"$nulls":12},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":2321.0852,"d":"2,321.09"},{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":404.87384,"d":"404.87"},{"v":190.95336,"d":"190.95"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":2321.0852,"d":"2,321.09"},{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":404.87384,"d":"404.87"},{"v":190.95336,"d":"190.95"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":2321.0852,"d":"2,321.09"},{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":404.87384,"d":"404.87"},{"v":190.95336,"d":"190.95"}]
["201","03","01","    607001","    行政运行",{"v":522.3468,"d":"522.35"},{"v":522.3468,"d":"522.35"},{"v":522.3468,"d":"522.35"}]
["201","06","01","    607001","    行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"}]
["208","01","01","    607001","    行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"}]
["208","05","05","    607001","    机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"},null,{"v":254.60448,"d":"254.60"}]
["208","27","01","    607001","    财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"v":7.372596,"d":"7.37"},null,{"v":7.372596,"d":"7.37"}]
["208","27","02","    607001","    财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"v":7.638134,"d":"7.64"},null,{"v":7.638134,"d":"7.64"}]
["210","07","16","    607001","    计划生育机构",98.43,98.43,98.43]
["210","11","01","    607001","    行政单位医疗",{"v":135.25863,"d":"135.26"},{"v":135.25863,"d":"135.26"},null,{"v":135.25863,"d":"135.26"}]
["213","01","01","    607001","    行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"}]
["213","03","01","    607001","    行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"}]
["220","01","01","    607001","    行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"}]
["221","02","01","    607001","    住房公积金",{"v":190.95336,"d":"190.95"},{"v":190.95336,"d":"190.95"},null,null,{"v":190.95336,"d":"190.95"}]
["224","01","06","    607001","    安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"10工资福利","index":11,"n_rows":22,"n_cols":22,"rows_kept":22,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21],[21,0,21,4]]}
[{"$nulls":20},"部门公开表10"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":959.6004,"d":"959.60"},{"v":461.9172,"d":"461.92"},null,{"v":303.7404,"d":"303.74"},{"v":404.87384,"d":"404.87"},{"v":254.60448,"d":"254.60"},null,{"v":135.25863,"d":"135.26"},null,{"v":15.01073,"d":"15.01"},{"v":190.95336,"d":"190.95"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":959.6004,"d":"959.60"},{"v":461.9172,"d":"461.92"},null,{"v":303.7404,"d":"303.74"},{"v":404.87384,"d":"404.87"},{"v":254.60448,"d":"254.60"},null,{"v":135.25863,"d":"135.26"},null,{"v":15.01073,"d":"15.01"},{"v":190.95336,"d":"190.95"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":2321.0852,"d":"2,321.09"},{"v":1725.258,"d":"1,725.26"},{"v":959.6004,"d":"959.60"},{"v":461.9172,"d":"461.92"},null,{"v":303.7404,"d":"303.74"},{"v":404.87384,"d":"404.87"},{"v":254.60448,"d":"254.60"},null,{"v":135.25863,"d":"135.26"},null,{"v":15.01073,"d":"15.01"},{"v":190.95336,"d":"190.95"}]
["201","03","01","    607001","    行政运行",{"v":522.3468,"d":"522.35"},{"v":522.3468,"d":"522.35"},{"v":302.9724,"d":"302.97"},{"v":150.3396,"d":"150.34"},null,{"v":69.0348,"d":"69.03"}]
["201","06","01","    607001","    行政运行",{"v":111.894,"d":"111.89"},{"v":111.894,"d":"111.89"},{"v":62.3688,"d":"62.37"},28.74,null,{"v":20.7852,"d":"20.79"}]
["208","01","01","    607001","    行政运行",{"v":278.9088,"d":"278.91"},{"v":278.9088,"d":"278.91"},{"v":163.4796,"d":"163.48"},{"v":78,"d":"78.00"},null,{"v":37.4292,"d":"37.43"}]
["208","05","05","    607001","    机关事业单位基本养老保险缴费支出",{"v":254.60448,"d":"254.60"},{"$nulls":5},{"v":254.60448,"d":"254.60"},{"v":254.60448,"d":"254.60"}]
["208","27","01","    607001","    财政对失业保险基金的补助",{"v":7.372596,"d":"7.37"},{"$nulls":5},{"v":7.372596,"d":"7.37"},{"$nulls":4},{"v":7.372596,"d":"7.37"}]
["208","27","02","    607001","    财政对工伤保险基金的补助",{"v":7.638134,"d":"7.64"},{"$nulls":5},{"v":7.638134,"d":"7.64"},{"$nulls":4},{"v":7.638134,"d":"7.64"}]
["210","07","16","    607001","    计划生育机构",98.43,98.43,{"v":56.514,"d":"56.51"},{"v":24.552,"d":"24.55"},null,{"v":17.364,"d":"17.36"}]
["210","11","01","    607001","    行政单位医疗",{"v":135.25863,"d":"135.26"},{"$nulls":5},{"v":135.25863,"d":"135.26"},null,null,{"v":135.25863,"d":"135.26"}]
["213","01","01","    607001","    行政运行",{"v":285.498,"d":"285.50"},{"v":285.498,"d":"285.50"},{"v":170.1516,"d":"170.15"},{"v":77.0376,"d":"77.04"},null,{"v":38.3088,"d":"38.31"}]
["213","03","01","    607001","    行政运行",{"v":52.6272,"d":"52.63"},{"v":52.6272,"d":"52.63"},{"v":28.4112,"d":"28.41"},{"v":14.5812,"d":"14.58"},null,{"v":9.6348,"d":"9.63"}]
["220","01","01","    607001","    行政运行",{"v":67.2,"d":"67.20"},{"v":67.2,"d":"67.20"},{"v":38.5524,"d":"38.55"},{"v":17.2344,"d":"17.23"},null,{"v":11.4132,"d":"11.41"}]
["221","02","01","    607001","    住房公积金",{"v":190.95336,"d":"190.95"},{"$nulls":11},{"v":190.95336,"d":"190.95"}]
["224","01","06","    607001","    安全监管",{"v":308.3532,"d":"308.35"},{"v":308.3532,"d":"308.35"},{"v":137.1504,"d":"137.15"},{"v":71.4324,"d":"71.43"},null,{"v":99.7704,"d":"99.77"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"11个人家庭(政府预算)","index":12,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[9,0,9,4]]}
[{"$nulls":10},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"12个人家庭","index":13,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[9,0,9,4]]}
[{"$nulls":16},"部门公开表12"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"13商品服务(政府预算)","index":14,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19],[9,0,9,5]]}
[{"$nulls":18},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":453.240242,"d":"453.24"},{"v":453.240242,"d":"453.24"},{"v":213.640242,"d":"213.64"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},null,{"v":110.4,"d":"110.40"},{"v":41,"d":"41.00"},null,{"v":23.2,"d":"23.20"},{"v":30,"d":"30.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":453.240242,"d":"453.24"},{"v":453.240242,"d":"453.24"},{"v":213.640242,"d":"213.64"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},null,{"v":110.4,"d":"110.40"},{"v":41,"d":"41.00"},null,{"v":23.2,"d":"23.20"},{"v":30,"d":"30.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":453.240242,"d":"453.24"},{"v":453.240242,"d":"453.24"},{"v":213.640242,"d":"213.64"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},null,{"v":110.4,"d":"110.40"},{"v":41,"d":"41.00"},null,{"v":23.2,"d":"23.20"},{"v":30,"d":"30.00"},{"v":10,"d":"10.00"}]
["201","03","01","    607001","    行政运行",{"v":453.240242,"d":"453.24"},{"v":453.240242,"d":"453.24"},{"v":213.640242,"d":"213.64"},{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},null,{"v":110.4,"d":"110.40"},{"v":41,"d":"41.00"},null,{"v":23.2,"d":"23.20"},{"v":30,"d":"30.00"},{"v":10,"d":"10.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"14商品服务","index":15,"n_rows":10,"n_cols":33,"rows_kept":10,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[9,0,9,4]]}
[{"$nulls":31},"部门公开表14"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":453.240242,"d":"453.24"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":30,"d":"30.00"},null,{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":41,"d":"41.00"},{"$nulls":3},{"v":70.4,"d":"70.40"},{"v":40,"d":"40.00"},{"v":28.284552,"d":"28.28"},{"v":35.35569,"d":"35.36"},{"v":23.2,"d":"23.20"},{"v":20,"d":"20.00"},null,{"v":10,"d":"10.00"}]
[{"$nulls":3},"607","洪江市安江镇人民政府",{"v":453.240242,"d":"453.24"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":30,"d":"30.00"},null,{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":41,"d":"41.00"},{"$nulls":3},{"v":70.4,"d":"70.40"},{"v":40,"d":"40.00"},{"v":28.284552,"d":"28.28"},{"v":35.35569,"d":"35.36"},{"v":23.2,"d":"23.20"},{"v":20,"d":"20.00"},null,{"v":10,"d":"10.00"}]
[{"$nulls":3},"  607001","  洪江市安江镇人民政府本级",{"v":453.240242,"d":"453.24"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":30,"d":"30.00"},null,{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":41,"d":"41.00"},{"$nulls":3},{"v":70.4,"d":"70.40"},{"v":40,"d":"40.00"},{"v":28.284552,"d":"28.28"},{"v":35.35569,"d":"35.36"},{"v":23.2,"d":"23.20"},{"v":20,"d":"20.00"},null,{"v":10,"d":"10.00"}]
["201","03","01","    607001","    行政运行",{"v":453.240242,"d":"453.24"},{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"v":20,"d":"20.00"},{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":30,"d":"30.00"},null,{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":41,"d":"41.00"},{"$nulls":3},{"v":70.4,"d":"70.40"},{"v":40,"d":"40.00"},{"v":28.284552,"d":"28.28"},{"v":35.35569,"d":"35.36"},{"v":23.2,"d":"23.20"},{"v":20,"d":"20.00"},null,{"v":10,"d":"10.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"15三公","index":16,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[8,0,8,2]]}
[{"$nulls":6},"部门公开表15"]
["一般公共预算“三公”经费支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":64.2,"d":"64.20"},null,{"v":23.2,"d":"23.20"},null,{"v":23.2,"d":"23.20"},{"v":41,"d":"41.00"}]
["607","洪江市安江镇人民政府",{"v":64.2,"d":"64.20"},null,{"v":23.2,"d":"23.20"},null,{"v":23.2,"d":"23.20"},{"v":41,"d":"41.00"}]
["  607001","  洪江市安江镇人民政府本级",{"v":64.2,"d":"64.20"},null,{"v":23.2,"d":"23.20"},null,{"v":23.2,"d":"23.20"},{"v":41,"d":"41.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"16政府性基金","index":17,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[{"$nulls":6},"部门公开表16"]
["政府性基金预算支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"17政府性基金(政府预算)","index":18,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[9,0,9,5]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出","机关资本性支出(基本建设)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"18政府性基金（部门预算）","index":19,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19],[9,0,9,6]]}
[{"$nulls":18},"部门公开表18"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"19国有资本经营预算","index":20,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[{"$nulls":7},"部门公开表19"]
["国有资本经营预算支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"20财政专户管理资金","index":21,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,3]]}
[{"$nulls":7},"部门公开表20"]
["财政专户管理资金预算支出表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"21专项清单","index":22,"n_rows":16,"n_cols":14,"rows_kept":16,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[15,0,15,3]]}
[{"$nulls":12},"部门公开表21"]
["专项资金预算汇总表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",{"v":792.672,"d":"792.67"},{"v":792.672,"d":"792.67"},{"$nulls":8},{"v":792.672,"d":"792.67"}]
["607","洪江市安江镇人民政府",{"v":792.672,"d":"792.67"},{"v":792.672,"d":"792.67"},{"$nulls":8},{"v":792.672,"d":"792.67"}]
["   607001","   2024年安江镇非税收入",{"v":56,"d":"56.00"},{"v":56,"d":"56.00"},{"$nulls":8},{"v":56,"d":"56.00"}]
["   607001","   2024年乡镇工作补贴",241.14,241.14,{"$nulls":8},241.14]
["   607001","   2024年社区运转经费",{"v":145,"d":"145.00"},{"v":145,"d":"145.00"},{"$nulls":8},{"v":145,"d":"145.00"}]
["   607001","   2024年遗属生活补助",{"v":13.572,"d":"13.57"},{"v":13.572,"d":"13.57"},{"$nulls":8},{"v":13.572,"d":"13.57"}]
["   607001","   2024年安江镇背街小巷管理和城市交通管理运维经费",{"v":169,"d":"169.00"},{"v":169,"d":"169.00"},{"$nulls":8},{"v":169,"d":"169.00"}]
["   607001","   2024年村（社区）干部绩效奖励",84.96,84.96,{"$nulls":8},84.96]
["   607001","   2024年村级运转经费",{"v":83,"d":"83.00"},{"v":83,"d":"83.00"},{"$nulls":8},{"v":83,"d":"83.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"22项目支出绩效目标表","index":23,"n_rows":84,"n_cols":13,"rows_kept":84,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,16,0],[6,1,16,1],[6,2,16,2],[6,3,16,3],[6,4,8,4],[9,4,11,4],[12,4,15,4],[17,0,27,0],[17,1,27,1],[17,2,27,2],[17,3,27,3],[17,4,19,4],[20,4,22,4],[23,4,26,4],[28,0,38,0],[28,1,38,1],[28,2,38,2],[28,3,38,3],[28,4,30,4],[31,4,33,4],[34,4,37,4],[39,0,49,0],[39,1,49,1],[39,2,49,2],[39,3,49,3],[39,4,41,4],[42,4,44,4],[45,4,48,4],[50,0,60,0],[50,1,60,1],[50,2,60,2],[50,3,60,3],[50,4,52,4],[53,4,55,4],[56,4,59,4],[61,0,71,0],[61,1,71,1],[61,2,71,2],[61,3,71,3],[61,4,63,4],[64,4,66,4],[67,4,70,4],[72,0,82,0],[72,1,82,1],[72,2,82,2],[72,3,82,3],[72,4,74,4],[75,4,77,4],[78,4,81,4],[83,0,83,3]]}
[{"$nulls":12},"部门公开表22"]
[null,null,"项目支出绩效目标表"]
["单位：607001_洪江市安江镇人民政府本级",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["607001","洪江市安江镇人民政府本级",{"v":792.672,"d":"792.67"}]
["  607001","  2024年安江镇背街小巷管理和城市交通管理运维经费",{"v":169,"d":"169.00"},null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","乡镇工作实际完成率","100","安江镇政府运转及城市运营安排金额","按政府运转及城市运营安排金额","%","定量"]
[{"$nulls":5},"质量指标","城市运维经费使用合法合规性","100","考核政府运转及城市运营经费使用合法合规性情况","按城市运维经费使用情况","%","定量"]
[{"$nulls":5},"时效指标","城市运维经费支付的及时性","100","考核政府运转及城市运营经费支付的时效性情况","按城市运维经费支付的及时性","%","定量"]
[{"$nulls":4},"效益指标 ","经济效益指标","充分发挥专项资金效益","效果明显","考核专项资金使用效益情况","按专项资金使用效益情况","无","定性"]
[{"$nulls":5},"社会效益指标","城市运维需要保障水平","应保尽保","考核政府运转及城市运营保障范围","按专项资金发挥效益","无","定性"]
[{"$nulls":5},"生态效益指标","生态效益情况","效果明显","考核项目实施对生态环境所带来的直接或间接影响情况","按项目实施对生态环境所带来的直接或间接影响情况","无","定性"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","保障范围内居民满意度","100","≥90%","按保障范围内居民满意度","%","定量"]
["  607001","  2024年安江镇非税收入",{"v":56,"d":"56.00"},null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","非税收入安排金额","*万元","*万元","按非税收入发放数量","万元","定量"]
[{"$nulls":5},"质量指标","非税收入安排金额","*万元","*万元","按非税收入发放要求","万元","定量"]
[{"$nulls":5},"时效指标","非税收入安排金额","*万元","*万元","按非税收入发放时效要求","万元","定量"]
[{"$nulls":4},"效益指标 ","经济效益指标","非税收入保障水平","应保尽保","应保尽保","按非税收入保障范围","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","非税收入保障水平","应保尽保","应保尽保","按非税收入保障范围","应保尽保","定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","＞＝90%","＞＝90%","职工满意度","%","定量"]
["  607001","  2024年村（社区）干部绩效奖励",84.96,null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","村、社区干部绩效奖励","84.96","万元","村、社区干部绩效奖励安排金额","万元","定量"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"时效指标"]
[{"$nulls":4},"效益指标 ","经济效益指标","村、社区干部绩效奖励需要保障水平","应保尽保","应保尽保","村、社区干部绩效奖励需要保障范围","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","村、社区干部绩效奖励需要保障水平","应保尽保","应保尽保","村、社区干部绩效奖励需要保障范围","应保尽保","定性"]
[{"$nulls":5},"生态效益指标","村、社区干部绩效奖励需要保障水平","应保尽保","应保尽保","村、社区干部绩效奖励需要保障范围","应保尽保","定性"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","村、社区范围内居民满意度",">=90%",">=90%","按村、社区范围内居民满意度",">=90%","定量"]
["  607001","  2024年村级运转经费",{"v":83,"d":"83.00"},null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","村级运转经费","83","万元","村级正常运转","万元","定量"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"时效指标"]
[{"$nulls":4},"效益指标 ","经济效益指标","村级正常运转需要保障水平","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","村级正常运转需要保障水平","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":5},"生态效益指标","村级正常运转需要保障水平","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","保障范围内居民满意度","\t>=90%","\t >=90%","按范围内居民满意度","\t >=90%","定量"]
["  607001","  2024年社区运转经费",{"v":145,"d":"145.00"},null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","社区运转经费","145","万元","\t 村级正常运转","万元","定量"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"时效指标"]
[{"$nulls":4},"效益指标 ","经济效益指标","社区正常运转需要保障水平","应保尽保","应保尽保","按社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","社区正常运转需要保障水平","应保尽保","应保尽保","按社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"生态效益指标","社区正常运转需要保障水平","应保尽保","应保尽保","按社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","保障范围内居民满意度","\t>=90%","\t >=90%","按保障范围内居民满意度","\t >=90%","定量"]
["  607001","  2024年乡镇工作补贴",241.14,null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","2024年乡镇工作补贴发","*万元","*万元","按2024年乡镇工作补贴发放金额","万元","定量"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"时效指标"]
[{"$nulls":4},"效益指标 ","经济效益指标","乡镇工作补贴保障水平","应保尽保","应保尽保","按乡镇工作补贴保障水平","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","乡镇工作补贴保障水平","应保尽保","应保尽保","按乡镇工作补贴保障水平","应保尽保","定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","100%","≥90%","按职工满意度","%","定量"]
["  607001","  2024年遗属生活补助",{"v":13.572,"d":"13.57"},null,"成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","遗属生活补助","13.572","遗属生活补助发放金额","按遗属生活补助发放金额","万元","定量"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"时效指标"]
[{"$nulls":4},"效益指标 ","经济效益指标","遗属生活补助保障水平","应保尽保","应保尽保","按遗属生活补助保障水平","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","遗属生活补助保障水平","应保尽保","应保尽保","按遗属生活补助保障水平","应保尽保","定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","保障范围内遗属满意度","100%","保障范围内遗属满意度","保障范围内遗属满意度","%","定量"]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"23整体支出绩效目标表","index":24,"n_rows":19,"n_cols":19,"rows_kept":19,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,17,5],[7,6,17,6],[7,7,17,7],[7,8,17,8],[7,9,17,9],[7,10,9,10],[10,10,12,10],[13,10,16,10],[18,0,18,7]]}
[{"$nulls":18},"部门公开表23"]
["整体支出绩效目标表"]
["单位：607001_洪江市安江镇人民政府本级"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["607001","洪江市安江镇人民政府本级",{"v":3566.997442,"d":"3,567.00"},{"v":3566.997442,"d":"3,567.00"},{"$nulls":3},{"v":2774.325442,"d":"2,774.33"},{"v":792.672,"d":"792.67"},null,"成本指标","经济成本指标"]
[{"$nulls":11},"社会成本指标"]
[{"$nulls":11},"生态环境成本指标"]
[{"$nulls":10},"产出指标","数量指标"]
[{"$nulls":11},"质量指标"]
[{"$nulls":11},"时效指标"]
[{"$nulls":10},"效益指标 ","经济效益指标"]
[{"$nulls":11},"社会效益指标"]
[{"$nulls":11},"生态效益指标"]
[{"$nulls":11},"可持续影响指标"]
[{"$nulls":10},"满意度指标","服务对象满意度指标"]
["注：如本表格为空，则表示本年度未安排此项目。"]